| |
WEST PARK |
TRADITIONAL |
| UPFRONT COSTS |
|
|
|
Lease Deposits
|
1000 |
6600 |
Utility Deposits
|
0 |
1000 |
Tenant Improvements
|
0 |
10000 |
| Set-Up Fees |
150 |
0 |
| Total |
1150 |
17600 |
| MONTHLY EXPENSES |
|
|
|
Rent Expense |
1000 |
3300 |
| Furniture Lease |
0 |
250 |
| Phone System |
75 |
275 |
| |
| Copy Machine |
150 |
300 |
| Office Staff ( Receptionist) |
340 |
1500 |
| Janitorial |
0 |
50 |
| Cofee & Beverage Service |
0 |
75 |
| Repairs & Maintenance |
0 |
250 |
| PG&E |
0 |
375 |
| Water & Garbage |
0 |
75 |
| Telephone Service |
115 |
250 |
| T1 Internet |
85 |
450 |
| Total |
1765 |
7250 |
|
SAVINGS OF OVER $5000
PER MONTH !! |
| This comparison is based on a 1200 SF office with a conference room and kitchen |
|
Services